584,161
2020862,975
20211,037,532
202215,669
202048,038
202129,514
2022335,525
2020476,387
2021477,213
2022(in thousands of US$)
Description | 2020 | 2021 | 2022 |
---|---|---|---|
I. Current Assets | 134,118 | 172,196 | 149,590 |
Quick Assets | 107,378 | 126,512 | 102,658 |
Inventories | 26,740 | 45,684 | 46,932 |
II. Non-Current Assets | 201,407 | 304,191 | 327,623 |
Investment Asset | 197,112 | 300,664 | 323,901 |
Property, Plant and Equipment | 1,260 | 1,000 | 1,168 |
Other Non-Current Assets | 3,035 | 2,527 | 2,554 |
Total Assets | 335,525 | 476,387 | 477,213 |
I. Current Liabilities | 157,490 | 195,321 | 169,005 |
II. Non-Current Liabilities | 26,503 | 48,615 | 53,102 |
Total Liabilities | 183,993 | 243,936 | 222,107 |
Capital Stock | 1,400 | 1,400 | 1,400 |
Retained Earnings | 158,881 | 203,616 | 230,822 |
Accumulated Other Comprehensive Income | -8,749 | 6,005 | 2,547 |
Non-Controlling Interest | - | 21,429 | 20,337 |
Total Shareholders’ Equity | 151,532 | 232,450 | 255,106 |
Total Liabilities and Shareholders’ Equity | 335,525 | 476,386 | 477,213 |
(in thousands of US$)
Description | 2020 | 2021 | 2022 |
---|---|---|---|
Sales | 584,161 | 862,975 | 1,037,532 |
Gross Profit | 37,194 | 61,289 | 74,884 |
Selling and Administrative Expenses | 34,440 | 46,665 | 65,387 |
Operating Income | 2,754 | 14,624 | 9,497 |
Non-Operating Income | 30,219 | 54,627 | 57,303 |
Non-Operating Expenses | 13,372 | 11,108 | 31,956 |
Income Before Income Tax | 19,601 | 58,143 | 34,844 |
Net Income | 15,669 | 48,038 | 29,514 |